Research / Big Tech Deep Dive Published 12 Oct 2026
Equity Research · NASDAQ: AMZN

Amazon.com, Inc.

The landlord of the frontier

Amazon has become the landlord of the artificial-intelligence frontier and the largest outside shareholder in two of the three labs that will decide what the frontier costs. The same company booked $53.4 billion of profit in a quarter from a valuation adjustment on one private holding, carries $220 billion of capital spending against negative free cash flow, and is being sued by the Federal Trade Commission over how it priced the advertising auction that pays for all of it. This report separates the three, and asks what $262.43 already requires to be true.

Report at a glance Neutral
Price
$262.43
+3.29% on the day
12-mo target
$275
+4.8% price return
Market cap
$2.86T
#4 globally
Street consensus
$330
~60 analysts · Buy
WORDS  6,900
SECTIONS  29
CHARTS  21
READ  ≈28 min
REVISION  v2.0
Q2 2026 revenue
$200.6B
AWS growth
+37%
AWS contracted backlog
$496B
TTM free cash flow
−$7.6B
2026 capex guide
$220B
Anthropic position
$190.4B

01 — Executive summaryTwo announcements, read together

On 20 April 2026 Anthropic promised to spend more than $100 billion over ten years buying computing from Amazon. Amazon, in the same announcement, promised to invest up to $33 billion in Anthropic. Read together, the two announcements describe something with no precedent in American corporate history: Amazon is now both the landlord and a major shareholder of the two artificial-intelligence laboratories that will decide what the next decade of computing costs.

The company reported $200.61 billion of net sales in the quarter to June 2026, up 20%, and $27.46 billion of operating income, up 43%. AWS grew 36.8%, its fastest in eighteen quarters, on a contracted backlog of $496 billion. Advertising grew 26% to a $79 billion run rate.

Then there is the rest of it. Reported net income was $62.65 billion, or $5.75 a share, of which $53.4 billion was other income — and $50.49 billion of that was an upward adjustment to private-company equity investments, attributed primarily to Anthropic preferred stock. That holding, plus a second Anthropic instrument carried as convertible notes, is worth $190.4 billion: 17.4% of the group's assets and 34.5% of its book equity.

One fifth of the revenue produces three fifths of the profit
Share of consolidated net sales and operating income, Q2 2026
AWSNorth America + International
0% 14% 29% 43% 58% 72% AWS · share of revenue Q2 2026 21% AWS · share of operating income Q2 2026 60% Retail & other · share of revenue Q2 2026 79% Retail & other · share of operating income Q2 2026 40% PERCENT
Amazon reports three segments. AWS produced $42.23 billion of the group's $200.61 billion of second-quarter net sales — 21.1% — and $16.62 billion of its $27.46 billion of operating income — 60.5%. The remaining 39.5% is split between North America ($9.1 billion, Farstar derived as the residual) and International ($1.7 billion, as reported). Source: Amazon Q2 2026 earnings release and Form 10-Q; percentages are Farstar calculations.

Meanwhile 2026 capital expenditure is guided to $220 billion, and trailing-twelve-month free cash flow is negative $7.6 billion. The advertising auction — the highest-margin thing Amazon sells, worth roughly $79 billion a year — is the subject of a suit filed on 31 August 2026 by the Federal Trade Commission and twenty-two states.

The argument in one paragraph

Amazon's operating business is genuinely excellent and getting better. Its reported earnings are not a clean measure of it, because a third of book equity is a mark on one private company and more than half of last quarter's profit was a change in that mark, and its most profitable line is under federal attack. We value the operating business on operating numbers, credit the Anthropic position at 75 cents on the dollar, and arrive at $275 a share — 17% below the street's $330. We rate the shares Neutral.

02 — How to read this reportThree ledgers, and the discipline of not adding them together

Amazon is now three things with three different accounting treatments, and most of the confusion in the debate comes from reading one through the arithmetic of another.

The operating ledger

North America, International and AWS: real revenue, real margins, real cash. This is the ledger a conventional multiple applies to.

The asset ledger

Equity in Anthropic and OpenAI, plus Amazon Leo — $190.4 billion and $28.7 billion at 30 June 2026. Neither position is cash.

The demand ledger

The part of AWS's growth that comes from customers Amazon also owns or finances. Amazon does not disclose it, and it matters most to the durability of the multiple.

03 — What Amazon is nowA retailer that stopped being one

Revenue grew 20% in the June quarter, the fastest since 2021. The guidance for the current quarter — $197 to $202 billion — looks like a deceleration to 9% to 12%, and it is not: Amazon moved Prime Day from July into June, so the third quarter laps a quarter that contained the event. Excluding the shift, growth "would be nearly 400 basis points higher".

Growth is decelerating on paper and accelerating underneath
Net sales and year-on-year growth, quarterly
Net sales ($B)Year-on-year growth (%)
NET SALES · $ BILLIONS 0 50 100 150 200 250 0 6 12 18 24 YEAR-ON-YEAR GROWTH · % 156 Q1 25 168 Q2 25 180 Q3 25 213 Q4 25 182 Q1 26 201 Q2 26 200 Q3 26E 237 Q4 26E 9% 13% 13% 14% 17% 20% 11% 11%
Reported quarters through Q2 2026; Q3 2026 is Amazon's guidance range of $197-202 billion (midpoint shown) and Q4 2026 is a Farstar estimate of $237 billion, which assumes the same 11% growth the company guided for the third quarter. The step down in the growth line in the second half is arithmetic, not demand: Amazon moved Prime Day from July into June this year, so Q3 laps a quarter that contained the event in 2025. Amazon says third-quarter growth would be "nearly 400 basis points higher" excluding the shift. Source: Amazon quarterly releases; Farstar estimates.

The composition is where the story is. In the June quarter AWS produced 21.1% of net sales and 60.5% of operating income — the ratio that explains why the capital is being spent as it is and why the valuation is so sensitive to one segment's growth rate.

The two-number version

AWS is 21% of revenue and 61% of profit. Everything else — a $79 billion advertising business, a $68 billion subscription business, a pharmacy, a satellite constellation, a robotaxi programme — is the other 79% of revenue and the other 39% of profit. When people argue about Amazon's multiple, they are almost always arguing about the 21%.

04 — The rent roll: AWSEighteen quarters of deceleration, then this

For three years the bear case on Amazon was one number. From a peak of 40% in 2021, AWS growth slid quarter after quarter into the high teens while Azure and Google Cloud grew faster. AWS had won the first cloud war and was losing the second.

The re-acceleration is the single most important number in this report
AWS net sales and year-on-year growth, quarterly
AWS net sales ($B)Year-on-year growth (%)
AWS NET SALES · $ BILLIONS 0 9 18 27 36 45 0 10 20 30 40 YEAR-ON-YEAR GROWTH · % 29.3 Q1 25 30.8 Q2 25 33.0 Q3 25 35.6 Q4 25 37.6 Q1 26 42.2 Q2 26 17% 18% 20% 24% 28% 37%
Six consecutive quarters of accelerating growth, from 17% to 36.8% — the fastest AWS has grown in eighteen quarters. Revenue is annualising at $169 billion and the contracted backlog reached $496 billion in the quarter, roughly 2.9 times the annualised run rate. Amazon does not report AWS operating income by quarter in the segment table, but the second-quarter figure was $16.62 billion, up 64%. Source: Amazon quarterly releases and earnings calls.

Then it stopped. Six consecutive quarters of acceleration, from 17% to 36.8%. Revenue is annualising at $169 billion and the contracted backlog reached $496 billion — roughly 2.9 times the run rate.

The re-acceleration is real and it is showing up in profit as well as revenue: AWS operating income rose 64% to $16.62 billion, with the margin expanding from 33.1% to 39.4%. And the growth rate is still the slowest of the three hyperscale clouds.

The best margin in cloud computing belongs to the slowest grower
Cloud segment operating margin, Q2 2026 and prior-year comparison
AWSGoogle CloudPrior year
0.0% 8.8% 17.6% 26.4% 35.2% 44.0% AWS · Q2 2025 on $30.8B of revenue 33.1% AWS · Q2 2026 on $42.2B of revenue 39.4% Google Cloud · Q2 2026 on roughly $25B of revenue 35.6% OPERATING MARGIN
AWS earns the highest margin of the three hyperscale clouds and is growing the slowest. Its second-quarter operating margin of 39.4% compares with 33.1% a year earlier and with Google Cloud's 35.6%; but Google Cloud grew 82% and Microsoft Azure grew 43% against AWS's 36.8%. The margin is the argument for AWS being the best-run infrastructure business in the industry. The growth rate is the argument that it is no longer the fastest. Margins are Farstar calculations from reported segment revenue and operating income; Google Cloud's revenue is approximate. Source: company quarterly releases.

Both charts are true and they point in opposite directions. AWS earns a better margin than Google Cloud on a larger revenue base — the strongest evidence that it is the best-run infrastructure business in the industry. It is also growing at less than half Google Cloud's rate. That is not a reason to avoid the shares: 39% margins on a $42.2 billion base compound faster in absolute dollars than 82% on a base one-third the size.

05 — The tenantsThe two largest AI labs are both customers now

In February 2026 Amazon announced a strategic partnership with OpenAI — strange news on its face, because Amazon had spent three years and $8 billion building a relationship with Anthropic, OpenAI's principal rival. "Today, we now have the two largest AI labs who are both significantly betting on Trainium," Jassy told CNBC. Two months later Anthropic answered with a ten-year commitment of its own.

Two customers, two investments, one counterparty on each side
Announced commitments to AWS against Amazon capital committed to the labs, $ billions
Lab commitment to buy from AWSAmazon capital committed
TWO-WAY FLOWS · $ BILLIONS 0 22 44 66 88 110 100 33 Anthropic 100 50 OpenAI 100
Both frontier labs have now signed decade-scale commitments to buy compute from AWS, and Amazon has committed capital to both. Anthropic pledged more than $100 billion over ten years in April 2026, spanning Graviton and Trainium2 through Trainium4; Amazon had invested $8 billion before that and added $5 billion in April with up to $20 billion more available, for a maximum of $33 billion. OpenAI pledged $100 billion over eight years in February 2026 — an expansion of the $38 billion deal signed in November 2025 — against an Amazon investment of up to $50 billion, of which $15 billion is committed and $35 billion is contingent. Source: Anthropic and Amazon announcements; Amazon Form 8-K.

The structure of both deals is the same. Each laboratory commits to buy computing from AWS over a decade-scale term; Amazon commits capital to the laboratory. Anthropic: more than $100 billion of purchases over ten years, spanning Graviton and Trainium2 through Trainium4, against an investment of $8 billion already made, $5 billion added in April 2026, and up to $20 billion more available. OpenAI: $100 billion over eight years against up to $50 billion, of which $15 billion is committed and $35 billion contingent.

The clause nobody reads

Amazon's Form 8-K discloses that the parties' obligations under the OpenAI agreement terminate if Amazon has not invested $35 billion by 31 December 2028. More than two-thirds of the headline $50 billion is conditional, and the condition is partly an event — a listing — that Amazon does not control. A $50 billion commitment is a useful headline; a $15 billion commitment is a fact.

Anthropic's numbers are moving faster than any of the contracts. Its run-rate revenue passed $30 billion in April 2026, up from roughly $9 billion at the end of 2025 — a tripling in about four months. More than 100,000 customers run Claude on Amazon Bedrock, and Anthropic's own announcement is candid about the strain: growth "places an inevitable strain on our infrastructure".

06 — The circularity$200 billion is $22.5 billion a year

Here is where the analysis usually stops and the adjectives begin. Two hundred billion dollars of committed demand is an enormous-sounding number, and it has been repeated as though it were revenue. It is not, and on an annual basis it is a good deal smaller than it sounds.

The $200 billion of lab commitments is $22.5 billion a year
Announced lab commitments restated on an annual basis against the AWS run rate
AWSLab commitmentsCombined
0.0 38.0 76.0 114.0 152.0 190.0 AWS annualised run rate Q2 2026 exit rate 169.0 OpenAI commitment, annualised $100B over 8 years 12.5 Anthropic commitment, annualised $100B over 10 years 10.0 Both commitments, combined 13.3% of the current run rate 22.5 $ BILLIONS PER YEAR
The $200 billion of announced lab commitments is the number that circulates. Spread over the contract terms it is roughly $22.5 billion a year, or 13.3% of AWS's current annualised run rate. That is material and it is growing — but it is not the whole company, and it is not the reason AWS grew 37%. The commitments are backloaded and drawn against future capacity that has not been built. Farstar calculation from announced contract values and terms; the two commitments are separate contracts and neither is reported as recognised revenue. Source: Amazon, Anthropic and OpenAI announcements.

Spread over their stated terms, the two commitments are worth roughly $22.5 billion a year — about 13.3% of AWS's current annualised run rate. That is material. It is also not the reason AWS grew 37% this quarter: AWS added roughly $11.4 billion of quarterly revenue year on year, while the lab commitments fully drawn would contribute about $5.6 billion a quarter.

The circularity is real but narrower than the excitable versions suggest. Amazon has created a financing facility for Anthropic of up to $20 billion, of which $15 billion remains after the Series H investment, so Anthropic can receive capital from Amazon and spend it on AWS. That is a loop, but it is not a fiction: the compute is delivered and the invoices are real. The answer is not to exclude the revenue — it is to refuse to pay a premium multiple for the portion that depends on Amazon's own capital.

The test that matters

If AWS growth stays above 30% with margins above 35% while demand broadens beyond the two financed laboratories, the circularity is a footnote. If AWS growth converges on the growth of its two largest AI customers while Amazon's investment in them keeps rising, the circularity is the story. Amazon does not disclose enough to settle it; the disclosure that would is the split between AI and non-AI workloads.

07 — The markA third of the book is one private company

On 30 June 2026 Amazon's balance sheet carried two Anthropic instruments: nonvoting preferred stock at a fair value of $92.5 billion, and convertible notes at $97.9 billion. Together, $190.4 billion.

One private company is now a third of Amazon's book
The Anthropic position against total assets and stockholders' equity, $ billions
Anthropic positionBalance-sheet total
0 236 472 708 944 1180 Total assets 30 June 2026 1096   ↳ Anthropic position 17.4% of total assets 190 Stockholders' equity 30 June 2026 552   ↳ Anthropic position 34.5% of stockholders' equity 190 $ BILLIONS
Amazon holds two separate Anthropic instruments. Nonvoting preferred stock with a fair value of $92.5 billion is marked through other income when observable prices change; convertible notes with a fair value of $97.9 billion run unrealised gains through other comprehensive income instead. Both are Level 3 measurements — Amazon values them from financing prices, security rights, expected liquidity events and marketability discounts. Together the $190.4 billion is 17.4% of the group's assets and 34.5% of its book equity, which rose 65% in the year to June 2026. Source: Amazon Form 10-Q for the quarter ended 30 June 2026.

The two are not the same asset wearing different labels. The preferred stock is marked through other income when observable prices change, so a revaluation lands directly in reported earnings — as $50.49 billion of it did in the June quarter. The convertible notes run unrealised gains through other comprehensive income instead, changing book equity without touching the income statement. Both are Level 3.

The sensitivity, stated plainly

A 20% decline in the combined position would be a gross pre-tax value change of roughly $38 billion — 1.8 times our estimate of Amazon's normalised quarterly net income. It is not a forecast, but it is the reason the Anthropic position cannot simply be added to a sum of the parts at face value and left there.

There is a legitimate bull argument here. If Anthropic lists, or sells secondary stock at a higher price, Amazon's mark rises and the market's confidence is validated by a real transaction. The counter-argument is not that the mark is wrong: it is that a Level 3 mark on a company whose largest customer is also its largest shareholder is not the same quality of asset as cash.

08 — What the earnings wereThe gap between $27.5 billion and $62.6 billion

Amazon's June quarter produced the single largest gap between operating profit and net profit in its history as a public company: operating income of $27.46 billion against net income of $62.65 billion. The headline growth rate of 245% is not a statement about the business.

A $62.6 billion quarter in which $53.4 billion was an opinion about a private company
Reported income statement bridge, Q2 2026, $ billions
Operating / reportedAnthropic remeasurementOther incomeCharges
Q2 2026 INCOME BRIDGE · $ BILLIONS 0 15 30 45 60 75 90 27.5 Operating income +1.3 + Interest income -1.3 - Interest expense +53.4 + Other income, net 80.9 Income before tax -18.2 - Income tax -0.0 - Equity method 62.6 Net income
Amazon reported $27.46 billion of operating income in the June quarter — up 43% — and $62.65 billion of net income, up 245%. The gap is one line. Other income of $53.4 billion includes $50.49 billion of upward adjustments to private-company equity investments, which the filing says primarily reflects observable price changes in nonvoting preferred stock in Anthropic. That is a valuation adjustment, not cash: the cash-flow statement subtracts $53.4 billion of non-operating income when reconciling net income to operating cash flow. Amazon also invested $10 billion of cash into Anthropic preferred stock during the quarter. Source: Amazon Form 10-Q for the quarter ended 30 June 2026.

The bridge is short. Interest income of $1.30 billion and interest expense of $1.31 billion roughly cancel. Other income contributes $53.42 billion, $52.30 billion more than a year earlier; of that, $50.49 billion is upward adjustments to private-company equity investments, attributed primarily to Anthropic preferred. Income before tax was $80.86 billion and the tax provision $18.20 billion, an effective rate of 22.5%.

None of this makes the quarter bad: operating income grew 43%. But a reported $5.75 of earnings per share that annualises to $23 is not a meaningful valuation input for a company whose operating earnings annualise closer to $8.

09 — Normalised earningsWhat the business actually earned

Normalising Amazon's earnings is not a matter of adjusting for one-off items in the ordinary sense. It is a matter of removing an entire line that reflects the price of a private company. We strip the whole of other income, retain the net interest position, and apply the blended 22.5% tax rate.

Half of 2026 was a valuation exercise, not a half-year of trading
Diluted earnings per share, reported against normalised, 2026 to date
ReportedNormalised (Farstar estimate)
DILUTED EPS · $ 0 1 3 4 5 6 $2.82 $1.58 Q1 26 $5.75 $1.95 Q2 26 $8.57 $3.53 H1 26 REPORTED AS FILED EX INVESTMENT REMEASUREMENT
The reported figures are as filed. The normalised figures strip the entire other-income line, retain the net interest position and apply the quarter's blended 22.5% effective tax rate: Q1 2026 removes $16.8 billion of pre-tax investment gains and Q2 2026 removes $53.4 billion. Amazon does not disclose the tax effect of each investment item separately, so these are Farstar estimates, not company measures. On the same basis we model full-year 2026 normalised EPS at approximately $7.40, against a reported figure that will be far higher and far less repeatable. Source: Amazon Q1 and Q2 2026 releases and Form 10-Q; Farstar estimates.

The result is that the first half of 2026, reported at $8.57 a share, was closer to $3.53. Amazon does not disclose the tax effect of each investment item separately, so these are estimates and we label them as such. On the same basis we model full-year 2026 normalised earnings at approximately $7.40 a share — which, at $262.43, is 35.5 times current-year normalised earnings. That is not the number most Amazon investors carry in their heads.

The depreciation caveat, which cuts against us

A normalised figure built on current operating income flatters the future, because operating income already carries a depreciation charge that is about to grow sharply. Amazon is spending $220 billion this year against a much smaller depreciation base, and a rising share of it lands in the income statement over three years. If depreciation grows faster than revenue — and it will — normalised earnings grow more slowly than revenue, not faster.

10 — The bill: capital spendingTwo hundred and twenty billion dollars

Amazon's capital expenditure has gone from $48.1 billion in 2023 to a guided $220 billion in 2026 — a 4.6-fold increase in three years, and the largest corporate capital programme in the world outside the sovereign wealth funds.

The company spent $128 billion last year and will spend $220 billion this year
Capital expenditure and free cash flow, 2021 to 2026 estimate, $ billions
Capital expenditureFree cash flowGuided
CAPITAL EXPENDITURE · $ BILLIONS 0 50 100 150 200 250 FREE CASH FLOW · $ BILLIONS -20 -4 12 29 45 55 2021 58 2022 48 2023 78 2024 128 2025 220 2026E -9.1 -11.6 +36.8 +38.2 +11.2 -7.6
Capital expenditure is stated on Amazon's own free-cash-flow definition — purchases of property and equipment plus finance-lease principal repayments — and is derived as operating cash flow less reported free cash flow for 2021-25. The 2026 figure is the $220 billion the company guided to in July, raised from $200 billion in February because memory prices rose. Amazon defines free cash flow as operating cash flow less those same items. The 2026 free cash flow figure is the trailing-twelve-month position at 30 June 2026. Source: Amazon annual and quarterly releases; Farstar calculations.

The guidance was raised twice. In February, Amazon said $200 billion; in July, Jassy lifted it to $220 billion and attributed the increase to higher memory prices — the same shortage that drove DRAM prices up 80% to 90% and pushed Amazon's own Echo Dot retail price up 60%. The largest line in its forecast moved because of a component cost it does not control.

The cash-flow consequence is visible. Free cash flow was $11.2 billion for the whole of 2025, down from $38.2 billion in 2024. Over the twelve months to June 2026 it is negative $7.6 billion — the first sustained period of negative free cash flow since 2022, and unlike 2022 not because revenue is falling.

You cannot sell compute you have not built, and demand exceeds capacity through 2027. But the question is not whether the spending is justified; it is who bears the risk while it is spent. Amazon is converting a capital-light business into a capital-intensive one, funded partly with debt. If demand arrives, the returns are enormous. If it arrives two years late, the depreciation arrives anyway.

11 — The bill: how it is paidThe gap is filled with bonds

The operating business cannot yet pay for the build
Cash generation and capital expenditure, trailing twelve months to 30 June 2026, $ billions
Cash generatedCash spentDeficitDebt raised
-25.0 18.0 61.0 104.0 147.0 190.0 Trailing-twelve-month operating cash flow year to 30 June 2026 161.4 Trailing-twelve-month capital expenditure year to 30 June 2026 169.0 Trailing-twelve-month free cash flow the difference -7.6 Long-term debt issued in Q2 2026 alone US dollar notes; more in EUR, CHF, CAD 37.0 $ BILLIONS
The operating business generates $161.4 billion of cash a year, and it is not enough. Capital expenditure over the same twelve months was $169.0 billion, leaving free cash flow at negative $7.6 billion against positive $18.2 billion a year earlier. The gap is funded with debt: in the June quarter alone Amazon issued $37 billion of US dollar notes plus euro, Swiss franc and Canadian dollar notes. Long-term debt on the balance sheet stood at $149.6 billion at 30 June 2026. This is not distress — the company has $86.8 billion of cash and investment-grade ratings — but it is the reason the equity story now depends on when the capital starts returning rather than on how fast it is spent. Source: Amazon Form 10-Q for the quarter ended 30 June 2026.

In the twelve months to 30 June 2026 Amazon generated $161.4 billion of operating cash flow — up from $121.1 billion a year earlier — and spent $169.0 billion on capital items. The difference is negative $7.6 billion. In the June quarter alone the company issued $37 billion of US dollar notes, plus further issues in euros, Swiss francs and Canadian dollars, and long-term debt reached $149.6 billion.

This is not distress. Amazon holds $86.8 billion of cash and short-term investments, carries investment-grade ratings, and generates more cash in a year than most listed companies are worth. But the direction of travel is unambiguous: the company is borrowing to build while the ten-year Treasury yields above 5%.

12 — The toll: advertisingThe best business Amazon owns is not the cloud

There is an argument that Amazon's most valuable asset is not AWS and not Anthropic but the advertising business that sits invisibly inside its retail segments. It has the economics of a toll booth: Amazon controls the point at which a shopper has already decided to buy something, charges suppliers for the right to be seen at that moment, and incurs almost no incremental cost.

The second engine is a $79 billion run rate growing 26%
Advertising services revenue, annualised, against the AWS run rate, $ billions
AdvertisingAWSReported total
0 38 76 114 152 190 AWS, annualised run rate Q2 2026 exit rate 169 Advertising, annualised run rate Q2 2026 × 4 79 Advertising, full year 2025 as reported, “over $68 billion” 68 $ BILLIONS
Amazon's advertising business is now a $79 billion annual run rate growing 26%, against roughly $68 billion for the whole of 2025. It is the second engine inside a company that presents itself as a retailer with a cloud arm. The annualised figure is the second-quarter revenue of $19.81 billion multiplied by four, which overstates a business with fourth-quarter seasonality — the reported 2025 total is the better guide to the current year. Amazon reports advertising services as a revenue line inside the North America and International segments, so its own operating profit is not disclosed. Source: Amazon quarterly and annual releases.

Advertising services revenue was $19.81 billion in the June quarter, up 26% — six points faster than the group. It passed $68 billion for the whole of 2025, and on an annualised basis it is now a $79 billion business: roughly 47% the size of AWS while requiring a fraction of the capital. Amazon does not disclose its operating profit, but the direction of the evidence is not in doubt: retail margins have expanded while advertising grew at more than twice the rate of retail sales, and most analysts who attempt the decomposition land on a margin north of 40%. Which is why the next section matters more than any other risk here.

13 — The toll under attackThe auction is the lawsuit

On 31 August 2026 the Federal Trade Commission and twenty-two states filed suit against Amazon over how it priced advertising. The complaint is about the mechanism by which the most profitable thing Amazon sells is priced, and it alleges that mechanism was a misrepresentation for seven years.

One revenue line is bigger than the entire profit of AWS
Advertising revenue and segment operating income, Q2 2026, $ billions
AdvertisingAWSGroup
0.00 6.00 12.00 18.00 24.00 30.00 Advertising services revenue, Q2 2026 up 26% year on year 19.81 AWS operating income, Q2 2026 up 64% year on year 16.62 Consolidated operating income, Q2 2026 the whole company 27.46 $ BILLIONS
A single revenue line — advertising — is now larger than the entire operating profit of AWS, the business Amazon is valued on. This is not an apples-to-apples comparison and is not meant as one: advertising is revenue and AWS operating income is profit, and advertising's own profit sits inside the retail segments, undisclosed. The point is about concentration. Advertising is the highest-margin thing Amazon sells, it grew 26% in a quarter when the group grew 20%, and the Federal Trade Commission and twenty-two states are now suing over how its auction was priced. Source: Amazon Q2 2026 earnings release; FTC complaint, 31 August 2026.

The mechanics, as alleged, are specific. Amazon told more than 500,000 advertisers that it ran a "second-price" auction, in which the winning bidder pays one cent more than the second-highest bid rather than their own. The FTC alleges that from 2019 Amazon quietly changed the auction, adding a hidden surcharge it called a "soft reserve price" and introducing what an internal document described as an "invented auction participant" — a synthetic bidder used to push the clearing price above what real competition would have produced. Instead of paying a cent above the runner-up, Sponsored Products advertisers were charged their own full winning bid close to 80% of the time.

Why this is the most under-priced risk in the shares

A damages award is the least of it. The structural remedy is the risk: if a court or a settlement requires Amazon to disclose the true auction mechanics and revert to a genuine second-price format, the clearing price of Amazon advertising falls. Volume would hold — the placements are still the best in retail media — but revenue per impression would fall across a business approaching $80 billion this year at an operating margin north of 40%. A ten-point reduction in realised ad pricing would remove roughly $8 billion of revenue, and most of it would be profit.

Two things temper the alarm. The first is time: this case will not be resolved quickly. The second is precedent: the earlier Prime enrolment case ended in a $2.5 billion settlement, of which more than $845 million had been paid to consumers by September 2026. That was a fine, not a restructuring. The misconduct alleged here is about the price of the product.

14 — The counter: retailThe part nobody watches

For most of the last decade the retail business was the reason to be embarrassed about owning Amazon: enormous, low-margin, labour-intensive and periodically written down. The interesting argument was always AWS.

The part nobody watches is quietly working
North America and International segment operating income, Q2 2025 against Q2 2026
Q2 2026Q2 2025
SEGMENT OPERATING INCOME · $ BILLIONS 0 2 4 7 9 11 7.5 9.1 North America margin 7.8% on $116.2B of sales 1.5 1.7 International margin 4.0% on $42.2B of sales SHADED BAR IS PRIOR-YEAR COMPARATIVE
The retail business is the part of Amazon that most investors stopped watching, and it is quietly getting better. North American operating income rose from $7.5 billion to $9.1 billion, a 7.8% margin on $116.2 billion of sales; International rose from $1.5 billion to $1.7 billion, a 4.0% margin on $42.2 billion. Both figures are for the June quarter. North American operating income is derived as the residual after AWS and International, because Amazon does not report it separately in the segment table shown here; the prior-year figures are the reported comparatives. Source: Amazon Q2 2026 earnings release; Farstar calculations.

That framing is now out of date. North American operating income rose from $7.5 billion to $9.1 billion in the June quarter — a 7.8% margin on $116.2 billion of sales, in a quarter that included the shifted Prime Day. International, long the loss-making sibling, produced $1.7 billion of operating income on $42.2 billion of revenue, a 4.0% margin that has quietly tripled in four years.

Three forces are doing the work, and only one is under management's control. Advertising grew 26% against retail sales growth in the mid-teens. Fulfilment has genuinely improved: regionalised inventory, a same-day network, and a delivery density that makes the marginal parcel cheaper to deliver than five years ago. And the comparisons are flattering — the retail segments of 2026 are measured against a 2025 that carried the cost of overbuilding.

That third point is the one to watch. Retail margins at Amazon have expanded before, in 2018 and again in 2020, and both times they reverted. What is different this time is the advertising mix and the regional fulfilment network, which are structural rather than cyclical. What is not different is the exposure to consumer confidence, to tariff policy — Amazon booked roughly $640 million of IEEPA tariff refunds in the June quarter, a benefit that will not repeat — and to the labour market.

15 — The chipsThe business that is bigger than it looks and smaller than it sounds

Amazon's custom silicon programme is the most interesting thing in the company that almost nobody models. It began as a cost-reduction exercise and has become, by Jassy's own description, one of the top three data-centre chip businesses in the world.

A chip business that is bigger than it looks and smaller than it sounds
Amazon custom silicon and AI revenue, $ billions, on three different bases
ChipsAWS AIMarket-price framingCommitments
0 49 98 147 196 245 AWS AI revenue, annual run rate Q1 2026, as disclosed 15 Chips business, annual run rate Q1 2026, up ~40% sequentially 20 Chips business, if sold at market prices Jassy’s own framing 50 Trainium revenue commitments multi-year, contracted 225 $ BILLIONS
Amazon now describes its custom silicon business as one of the top three data-centre chip businesses in the world. The run rate is over $20 billion and growing triple digits; Andy Jassy told investors that if the unit sold its output at market prices to AWS and third parties, the run rate would be about $50 billion. Trainium2 is largely sold out, Trainium3 is nearly fully subscribed and much of Trainium4 has been reserved about eighteen months before broad availability. The commitments line is contracted revenue, not annual revenue, and should not be read as a run rate. Source: Amazon Q1 2026 earnings call; Amazon corporate disclosures.

The numbers require care because Amazon presents them on three different bases. On the run-rate basis the chips business is over $20 billion and growing triple digits year over year. On the market-price basis — Jassy's framing, in which the unit sold its output at what a merchant chipmaker would charge — the run rate would be approximately $50 billion. On the commitment basis, Amazon has over $225 billion of contracted Trainium revenue, which is not annual revenue.

The programme matters not for its revenue line, which is still small against $200 billion of quarterly sales, but for its margin. Every workload that migrates from a purchased GPU to a Trainium chip converts a pass-through cost into an owned one.

The strongest version of the case

Amazon is the only hyperscaler that owns both the silicon and the workload. Google has TPUs and a model; Microsoft has neither at scale; NVIDIA sells to everyone and owns no cloud. Amazon has Trainium for training and inference, Graviton for the agentic CPU workloads that Meta has now committed tens of millions of cores to, and both frontier labs committed to the roadmap for a decade. If custom silicon is where AI infrastructure margins are decided, Amazon is the best-positioned company in the industry.

The risk to that argument is temporal rather than technological. Trainium4 is eighteen months away, and CUDA remains the default for a generation of engineers who have never written for anything else. The $225 billion of commitments is evidence that the port is being made. It is not evidence that it has been made.

16 — The long betsTwelve per cent deployed, and the capital is already spent

Amazon Leo, the satellite constellation that spent four years called Project Kuiper, is the largest of the company's unmodelled ventures — and the one where the gap between the ambition and the deployment is most visible.

Twelve per cent deployed, and the capital is already spent
Amazon Leo satellites in orbit against the designed constellation
In orbitDesign / earlier milestone
0 700 1400 2100 2800 3500 Constellation as designed Project Kuiper, now Amazon Leo 3236 In orbit after 14 missions as of July 2026 375 In orbit after 11 missions as of April 2026 231 SATELLITES
Amazon Leo — the constellation formerly called Project Kuiper — had launched more than 375 satellites across 14 missions by July 2026, making it the third-largest constellation in orbit. The design calls for 3,236, so roughly 12% is deployed. Amazon does not break out Leo's revenue or capital spending separately; the spend sits inside the corporate capital expenditure figure that also carries AWS. Source: Amazon mission updates; third-party orbital tracking.

By July 2026 Amazon Leo had completed 14 missions and put more than 375 satellites in orbit, making it the third-largest constellation in operation. The design calls for 3,236; roughly 12% is deployed, and the capital required to reach the rest sits inside the same capital expenditure figure that carries AWS. The strategic logic is the logic that produced AWS — Amazon moves enormous quantities of data and would rather own the pipes. The competitive problem is that the market has a first mover with more satellites, more spectrum and more subscribers.

We credit Amazon Leo at $15 billion in the sum of the parts, deliberately conservative: a constellation 12% deployed, competing against a rival at scale, with no disclosed revenue, is an option rather than an asset. None is large enough to move a $2.86 trillion valuation.

17 — The cost sideThirty thousand roles, and where the money went

The most politically visible thing Amazon has done in the last twelve months is remove people. The corporate reductions run to roughly 30,000 roles since October 2025 — about 14,000 announced that month and 16,000 confirmed in January 2026 — with a further tranche of under 1,000 in early October 2026.

Thirty thousand corporate roles, and the savings went into concrete
Cumulative corporate role reductions announced since October 2025
First and second wavesThird tranche
CUMULATIVE CORPORATE ROLES CUT · THOUSANDS 0 6 12 18 24 30 36 14,000 Oct 2025 30,000 Jan 2026 31,000 Oct 2026 first wave announced second wave confirmed AWS teams
Amazon has removed roughly 30,000 corporate roles since October 2025 — about 14,000 announced that month and 16,000 confirmed in January 2026 — and added a further tranche of under 1,000 in early October 2026, mostly in AWS teams. Management has not attributed the cuts to AI. The timing is the point: the reductions run alongside the largest capital programme in the company's history, so the savings are being recycled into data centres rather than returned to shareholders. Source: Amazon statements; company confirmations as reported.

Management has not attributed the reductions to artificial intelligence, and the more defensible reading is the older one: Amazon over-hired through the pandemic, then spent three years correcting. What matters for an equity holder is not the cause but the destination. The savings have not been returned to shareholders. They have gone into data centres.

The other cost pressure is the one Amazon has least control over. Memory prices rose 80% to 90% on artificial-intelligence demand, and the company cited that specifically when it raised 2026 capital expenditure guidance from $200 billion to $220 billion. Consumer hardware prices followed.

18 — CompetitionAccelerating, and still the slowest

AWS is accelerating and still growing slowest of the three
Hyperscale cloud revenue growth, Q2 2026
AWSGoogle CloudAzure
0% 18% 36% 54% 72% 90% Google Cloud · Q2 2026 Google Cloud revenue 82% Microsoft Azure · Q2 2026 fiscal fourth quarter 43% AWS · Q2 2026 fastest in 18 quarters 37% YEAR-ON-YEAR REVENUE GROWTH
AWS re-accelerated to its fastest growth in eighteen quarters and is still the slowest-growing of the three hyperscale clouds. Azure grew 43% in Microsoft's fiscal fourth quarter and Google Cloud grew 82%. AWS retains the margin advantage — 39.4% against Google Cloud's 35.6% — and the largest absolute revenue base, at $42.2 billion in the quarter against roughly $25 billion for Google Cloud. The competitive question for the next two years is not whether AWS is growing, but whether a 37% grower can hold share against an 82% grower. Source: company quarterly releases.

AWS grew 36.8% — the fastest in eighteen quarters — and finished third of three. Azure grew 43% in Microsoft's fiscal fourth quarter. Google Cloud grew 82%. That last number should keep an Amazon shareholder awake, because it is not a small base: Google Cloud is now roughly $25 billion a quarter, comparable to AWS in the middle of the last decade, growing at four times AWS's rate.

Google owns the model, the silicon, the data and the distribution, and it has been willing to sign the largest capacity contracts in the industry. Microsoft owns the enterprise relationship and the OpenAI distribution, and its partnership with Anthropic means it now has a claim on both frontier labs too. Amazon owns the largest installed base, the best margins and the most complete silicon roadmap. What it does not own is a frontier model: Nova exists, but the head of the San Francisco AGI lab left in February 2026 and the group now reports into the cloud organisation. Amazon has decided to be the landlord rather than the tenant — defensible, because landlords do not need to be right about which tenant wins, but it caps the multiple.

In retail the picture is the reverse: Amazon's share of US e-commerce has been stable for three years, its logistics network is now a genuine moat, and its nearest competitor by online volume is a Chinese marketplace with regulatory problems in three continents.

19 — Regulation beyond advertisingThe other case, and the one that will not settle

The advertising suit is the newest regulatory problem and not the largest. The Federal Trade Commission's long-running monopolisation case against Amazon's marketplace — alleging that the company punishes sellers who discount elsewhere and conditions Prime eligibility on using its fulfilment network — is still live, and on 9 October 2026 a Washington federal judge refused the commission's request to postpone the trial.

The distinction between the two matters is worth holding onto. The marketplace case is structural and usually ends in behavioural remedies and fines. The advertising case is a pricing case: quieter, faster, and it changes economics directly. For a shareholder the advertising case is the more dangerous of the two.

Beyond antitrust, three exposures belong in the register. Tariff policy remains volatile, and the pass-through of duties to third-party sellers is a live question about Amazon's liability for the pricing decisions of others. Labour regulation is a persistent cost risk across a network with more than a million employees. And tax policy is an unusually large lever on a company that earns much of its profit in jurisdictions with active digital-tax debates.

20 — ValuationFour methods, one median, and one refusal

Amazon resists a single valuation method more than any other large company, because the three ledgers do not respond to the same arithmetic. A price-to-earnings ratio is meaningless on reported earnings; an enterprise-value-to-EBITDA ratio treats a $190 billion private-company mark as though it were a factory. We therefore run four methods and take the median.

Valuation summary — four methods, base case
MethodBasisValue per share
EV / operating income21× 2027E operating income of $133B, less $60B of net debt$251
EV / EBITDA13× 2027E EBITDA of $245B, less $60B of net debt$287
Normalised P/E30× 2027E normalised EPS of $9.25$278
Sum of the parts25× AWS EBIT plus 13× retail EBIT, stakes credited separately$271
MedianFour methods, 2027 estimates$275

2027E operating income of $133 billion is our estimate, built from reported first-half results, the third-quarter guidance range of $22.5 to $26.5 billion and a fourth-quarter estimate of $31 billion, grown 28% into 2027. 2027E EBITDA adds estimated depreciation and amortisation of $112 billion — the most sensitive input in the table. Net debt is $149.6 billion of long-term debt less approximately $90 billion of cash and marketable securities.

Twenty-five times AWS, thirteen times retail, and seventy-five cents on the mark
Sum of the parts, base case, $ billions of equity value
AWSRetailAnthropicOpenAIOtherDeduction
-200 340 880 1420 1960 2500 AWS · 2027E EBIT of $92B at 25× growing 28%, 39% margin 2300 Retail & advertising · 2027E EBIT of $41B at 13× North America + International 533 Anthropic position at 75 cents on the dollar of $190.4 billion fair value 143 OpenAI position at cost Series C preferred 29 Amazon Leo and other estimate 15 Less net debt long-term debt less cash and securities -60 $ BILLIONS
Our sum of the parts. AWS is valued at 25 times 2027 estimated EBIT, a premium to the group multiple that reflects 37% growth and a 39% margin. The retail and advertising businesses are valued at 13 times. The Anthropic position is credited at 75 cents on the dollar to allow for tax on an eventual realisation and for the illiquidity of a Level 3 asset in a private company. The OpenAI stake is carried at cost with no uplift, because the $35 billion second tranche is contingent on milestones including a listing. Net debt is long-term debt of $149.6 billion less cash and marketable securities of approximately $90 billion. Farstar estimates; the resulting $271 a share is one of four methods, and the median of the four is $275.

The sum of the parts is worth reading line by line, because it shows where the disagreement with the market lives. We value AWS at 25 times 2027 estimated EBIT — a premium to the group multiple, justified by 37% growth and a 39% margin, and already generous. We value the retail and advertising businesses at 13 times. We credit the Anthropic position at 75 cents on the dollar, to allow for tax on an eventual realisation and for the illiquidity of a Level 3 asset. We credit the OpenAI stake at cost, because the second tranche is contingent. And we deduct $60 billion of net debt. The result is $271 a share; the three other methods cluster between $251 and $287; the median is $275.

21 — What $262 requiresTwenty-two times, which is what the market already pays

The shares are already priced at the multiple we would pay
Value per share at different exit multiples on 2027 estimated operating income
Current forward multipleOther multiples
VALUE PER SHARE · $ 140 192 244 296 348 400 190 16× 222 18× 253 20× 285 22× 316 24× 348 26× 379 28× 9 OCTOBER CLOSE $262.43 FARSTAR TARGET $275 Exit multiple applied to 2027E consolidated operating income of $133 billion
Each turn of the exit multiple is worth about $12 a share, because 2027 estimated operating income of $133 billion divides into 10.9 billion diluted shares. The market is already paying roughly 22 times that figure, which is where Amazon has traded for most of the last five years on a forward basis. Our target implies 23 times — a half-turn of credit for the $496 billion backlog and the re-acceleration — with the Anthropic position credited separately at 75 cents on the dollar. Source: Farstar estimates; share count per Amazon Q2 2026 Form 10-Q.

On 2027 estimated operating income of $133 billion and 10.903 billion diluted shares, each turn of the exit multiple is worth about $12 a share. At $262.43 the market is paying approximately 22 times that estimate — give or take a turn, where Amazon has traded for most of the last five years. This is the finding that makes the shares a hold rather than a buy. The market is not paying a bubble multiple; it is paying the multiple it has always paid, on an estimate that already assumes 28% operating-income growth in 2027. That assumption is not unreasonable, but it is in the price.

The scenario table

Bear (25%). AWS growth decelerates to 18% as Google Cloud and Azure take the incremental AI workload; 2027 operating income reaches $110 billion; the exit multiple compresses to 16 times; the Anthropic position is credited at 45 cents on the dollar. Value: $165, or −37%.

Base (50%). AWS holds a growth rate in the high twenties with margins in the high thirties; 2027 operating income reaches $133 billion; retail margins hold; the Anthropic position is credited at 75 cents. Value: $275, or +4.8%.

Bull (25%). AWS sustains growth above 35% into 2027 on the $496 billion backlog; Trainium becomes the default inference chip; the chips business reaches a $50 billion run rate; Anthropic lists and validates the mark. Value: $380, or +45%.

Probability-weighted, the three cases are worth $274 — an expected twelve-month return of roughly 4.4%, below the yield on a ten-year Treasury. That is the whole argument in one number.

22 — The bull caseSeven things that are genuinely going right

The case for owning it

One. AWS re-accelerated for six consecutive quarters to its fastest growth in eighteen quarters, with a $496 billion contracted backlog — nearly three times the annualised run rate. Two. AWS operating margin expanded to 39.4%, the highest of the three hyperscale clouds, on the largest revenue base. Three. Advertising grew 26% to a $79 billion run rate at a margin above 40%, and it is still growing faster than retail. Four. Both frontier laboratories have committed to buy from AWS for a decade, spanning Trainium2 through Trainium4. Five. The chips business is a genuine new profit pool, with $225 billion of contracted Trainium revenue and a cost advantage Jassy puts at 30% to 40% per generation. Six. The retail segments have turned into contributors, with North American margins at 7.8% and International finally profitable at scale. Seven. The Anthropic position is not a mirage: its run-rate revenue tripled from roughly $9 billion to over $30 billion in about four months, and Amazon's $8 billion of original investment is marked at more than twenty times that.

Taken together that is a company with three independent engines — cloud, advertising and silicon — each growing faster than 25%, plus the most valuable private-equity portfolio in corporate America, at 35 times normalised earnings. Our disagreement with consensus is not that Amazon is a bad business. It is that consensus has already been paid for it, and then asked for the Anthropic stake on top.

23 — The bear caseSix things, none of them dramatic

The case against owning it here

One. Free cash flow is negative $7.6 billion over twelve months and will stay negative while capital expenditure runs at $220 billion; the conversion of Amazon from a cash-generating business to a capital-consuming one is the most consequential change in its financial profile in a decade. Two. The depreciation wave has not arrived yet: every dollar of this capital programme lands in the income statement over the following three years, and if depreciation grows faster than revenue the margin expansion of 2026 reverses in 2027. Three. A third of book equity is a Level 3 mark on one private company whose largest shareholder is also its largest supplier. Four. The advertising auction is the subject of a federal and multi-state pricing case that seeks to change how it clears. Five. AWS is the slowest-growing of the three hyperscale clouds, at 37% against Azure's 43% and Google Cloud's 82%, and it does not own a frontier model. Six. The Anthropic financing facility, the two lab commitments and the equity stakes create a loop in which Amazon's own capital can return to it as revenue, and Amazon does not disclose enough for an outsider to size it.

The strongest version of the bear case is not that any of these is fatal. It is that they are correlated: a slowing AWS, a compressing multiple and a marked-down Anthropic position all flow from the same source, the market's willingness to pay for artificial-intelligence capacity in advance of the cash returns.

24 — Risk matrixTwelve risks, ranked by probability and impact

Risk register — probability (P) and impact (I), 1 = low, 5 = high
#RiskPIWhy it matters
R1Advertising auction remedy35The FTC and 22 states seek to change how the highest-margin revenue line clears; a pricing remedy would cut revenue per impression directly.
R2AWS growth decelerates below 25%35Sixty-one per cent of operating income comes from one segment; a growth break resets the multiple on the whole company.
R3Anthropic mark-down34$190.4 billion is 34.5% of book equity and a Level 3 estimate; a down-round or delayed listing flows straight to earnings and to book value.
R4Depreciation outruns revenue growth44$220 billion of 2026 capital spending lands in the income statement over three years; margin expansion can reverse mechanically.
R5Free cash flow stays negative44The company is funding the build with debt while the ten-year Treasury yields above 5%; a funding-cost shock hits equity value directly.
R6Lab demand proves financed rather than independent34If a material share of AWS's incremental growth depends on Amazon's own capital, the multiple should not carry an AI premium.
R7OpenAI second tranche not funded33$35 billion of the $50 billion commitment is contingent on milestones including a listing; obligations terminate if not invested by 31 December 2028.
R8Marketplace monopolisation remedy25The trial proceeds after the October 2026 refusal to delay; a structural remedy would reshape the third-party marketplace.
R9Memory and component cost inflation43DRAM prices rose 80% to 90% and moved the 2026 capital expenditure guidance by $20 billion; consumer hardware prices followed.
R10Retail margin reversion33North American margins have expanded before and reverted; the current 7.8% includes advertising and a favourable prior-year comparison.
R11Tariff and trade policy33Q2 2026 included roughly $640 million of IEEPA tariff refunds that will not repeat, and duty pass-through to third-party sellers is unresolved.
R12Labour cost and regulation42Management cites labour constraints as a fulfilment cost factor; regulatory pressure on scheduling and classification is persistent.

25 — CatalystsWhat would change our mind, and when

Third-quarter results — 29 October 2026

The nearest and most informative print. Three numbers matter: whether AWS growth holds above 35% now that the second-quarter comparison is behind it; whether the operating margin keeps expanding while depreciation ramps; and whether the advertising line decelerates.

Any disclosure that splits AI from non-AI AWS revenue

The single most valuable thing Amazon could publish. A quarterly breakdown of AWS revenue between AI and conventional workloads would settle the circularity question that section 06 leaves open. We do not expect it.

An Anthropic transaction — a listing, a tender or a secondary sale

A real price paid by an unrelated party is the only event that converts a Level 3 estimate into evidence. A listing above the current implied valuation validates the $190.4 billion; a down-round would force a mark-down that flows directly into reported earnings. This is the highest-variance catalyst on the list.

Developments in the FTC advertising case

Watch the scope of the remedy sought, not the size of the fine. A damages claim is survivable. A requirement to disclose the true auction mechanics, or to return to a genuine second-price format, would change the economics of an $80 billion revenue line.

Fourth-quarter results and the 2027 capital expenditure guide

Expected in early February 2027. The number that matters is not 2026's $220 billion but what management says about 2027. A guide above $250 billion would confirm that free cash flow stays negative for another year and would shift our bear case from scenario to base case.

26 — ConclusionA good company at a full price

A nine-day fall, a 3.3% rally, and a street that is $55 above us
Amazon share price, selected closes, September 2025 to October 2026
Share priceFarstar targetStreet consensus
SHARE PRICE · $ 180 200 220 240 260 280 300 228.00 Sep 25 241.00 Dec 25 205.00 Feb 26 259.70 Apr 26 248.40 Jul 26 262.43 Oct 26 FARSTAR TARGET $275 STREET CONSENSUS $330
Selected closing prices over the last thirteen months. Amazon fell for nine consecutive sessions after the February 2026 print, losing more than $450 billion of market value, and rallied 3.29% on 9 October 2026 to close at $262.43 — the price used throughout this report. The street's average target is $330 across roughly sixty analysts, with a range from $230 to $405. Our target is $275. Source: market data; analyst aggregation as at 11 October 2026.

Amazon in October 2026 is the best-operating version of itself in five years. AWS is growing at its fastest rate in eighteen quarters, with a backlog nearly three times its run rate and the best margin in the industry. Advertising is compounding at 26% inside a business with the economics of a toll booth, and the retail segments are contributors rather than drags.

None of that is enough to make the shares cheap. The company is spending $220 billion this year to earn a return that will not be visible for two of them, its free cash flow is negative, and a third of its book equity is a mark on a private company rather than a fact about a business.

Our estimate of fair value is $275 a share, the median of four methods and a 4.8% return from the 9 October close — 17% below the street's $330. The entire difference comes from two decisions: we credit the Anthropic position at 75 cents on the dollar rather than at face value, because a Level 3 estimate in a private company whose largest supplier is also its largest shareholder is not the same asset as cash; and we do not apply an artificial-intelligence premium multiple to the operating business at the same time as we credit that stake.

What we would not do is capitalise a valuation adjustment, apply a growth multiple to revenue partly funded by the company's own balance sheet, and assume the highest-margin profit pool survives a federal pricing case — all three at once, which is what the current price requires.

Rating
Neutral
12-month target
$275
Skew
Balanced

We rate the shares Neutral with a balanced skew. We would become buyers below $230, where the market would be paying nothing for the Anthropic stake, and sellers above $340, where the price would require the bull case to be delivered rather than merely believed.

27 — AppendixFinancial summary

Amazon.com, Inc. consolidated, $ billions except per share
MetricFY2023FY2024FY2025H1 2026FY2026E
Net sales574.8638.0716.9382.1~819
Net sales growth+11.8%+11.0%+12.4%+18.2%~+14%
Operating income36.968.680.048.5~104
Operating margin6.4%10.8%11.2%12.7%~12.7%
Net income30.459.277.792.9n/d
Diluted EPS$2.90$5.53$7.17$8.57n/d
Normalised diluted EPS (Farstar est.)n/dn/dn/d$3.53~$7.40
AWS net sales90.8107.6128.779.8~175
AWS operating income24.639.8n/dn/dn/d
Advertising services revenue46.956.268.0+n/d~80
Capital expenditure48.177.7128.396.3220 (guided)
Operating cash flow84.9115.9139.5n/dn/d
Free cash flow36.838.211.2−7.6 (TTM)n/d
Long-term debtn/d52.6n/d149.6n/d
Stockholders' equity201.9286.0n/d551.6n/d
Anthropic position, fair value——n/d190.4n/d

FY2023 and FY2024 figures are as reported in Amazon's Form 10-K for 2024; FY2025 is as reported in the Form 10-K for 2025 and the fourth-quarter release of 5 February 2026. H1 2026 covers the six months to 30 June 2026. FY2026E net sales applies the third-quarter guidance midpoint of $199.5 billion and a fourth-quarter Farstar estimate of $237 billion to the $382.1 billion already reported; FY2026E operating income applies the third-quarter guidance midpoint of $24.5 billion and a fourth-quarter estimate of $31 billion to the $48.5 billion of the first half. "n/d" means not disclosed on a comparable basis. Normalised EPS is a Farstar estimate that removes the whole of other income and applies a 22.5% tax rate; it is not a company measure.

28 — SourcesPrimary and secondary references

Primary — company filings, counterparties and regulators

Amazon.com, Inc. Form 10-K for the fiscal year ended 31 December 2025, filed 6 February 2026; Form 10-Q for the quarter ended 30 June 2026, filed 31 July 2026; Form 8-K on the OpenAI strategic partnership and investment; and the earnings releases and call remarks of Andy Jassy for the fourth quarter 2025, the first quarter 2026 and the second quarter 2026. Anthropic, "Anthropic and Amazon expand collaboration for up to 5 gigawatts of new compute", 20 April 2026. OpenAI and Amazon joint announcement, 27 February 2026. Federal Trade Commission press release and complaint, "FTC and States Sue Amazon Over Secret Ad Surcharge Scheme", 31 August 2026, and Amazon's response.

Secondary — market and industry data

Third-party market data aggregators for the share price, market capitalisation, diluted share count, analyst price targets and peer valuation ranges, as at 9 to 11 October 2026. Industry memory-price datasets on the 2026 DRAM and NAND shortage. Reported results of Microsoft Corporation and Alphabet Inc. for the comparable quarters.

29 — DisclosureIndependence and method

Independence

Farstar Capital holds no position in Amazon.com, Inc., Anthropic, OpenAI or in any security mentioned in this report at the time of publication, and has received no compensation from Amazon.com, Inc. or any affiliate for its preparation. This report was not shown to the subject company before publication.

Method

Every figure traces to an Amazon filing, an earnings release, a counterparty announcement, a regulatory filing or a named third-party dataset. Where a number is our calculation the chart note says so; where it is an estimate it is labelled. Normalised earnings, the valuation methods, the scenario table and the sum of the parts are Farstar estimates. Ratings are relative to a 12-month horizon.

Not investment advice

Nothing in this report constitutes an offer, solicitation, or recommendation to buy or sell any security. Past performance does not indicate future results. Readers should conduct their own diligence and consult a licensed adviser.